Schedule of Income Tax Expense (Benefit) |
The components of income tax expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended April 30, |
|
|
|
2020 |
|
2019 |
Current: |
|
|
|
Federal |
$ |
鈥斕� |
听 |
|
$ |
鈥斕� |
听 |
State |
51,820听 |
听 |
|
鈥斕� |
听 |
|
51,820听 |
听 |
|
鈥斕� |
听 |
Deferred: |
|
|
|
Federal |
鈥斕� |
听 |
|
鈥斕� |
听 |
State |
鈥斕� |
听 |
|
鈥斕� |
听 |
|
鈥斕� |
听 |
|
鈥斕� |
听 |
Total Income tax expense |
$ |
51,820听 |
听 |
|
$ |
鈥斕� |
听 |
|
Schedule of Deferred Income Tax Assets and Liabilities |
Significant components of the Company's deferred income tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, |
|
|
|
2020 |
|
2019 |
Deferred tax assets: |
|
|
|
Net operating loss carryforward |
$ |
11,044,236听 |
听 |
|
$ |
9,033,235听 |
听 |
Allowance for doubtful accounts |
629,272听 |
听 |
|
181,774听 |
听 |
Deferred rent |
606,594听 |
听 |
|
180,154听 |
听 |
Stock-based compensation |
439,454听 |
听 |
|
954,586听 |
听 |
Contributions carryforward |
11,275听 |
听 |
|
60听 |
听 |
Intangibles |
86,897听 |
听 |
|
鈥斕� |
听 |
Total deferred tax assets |
12,817,728听 |
听 |
|
10,349,809听 |
听 |
|
|
|
|
Deferred tax liabilities: |
|
|
|
Property and equipment |
(417,780) |
听 |
|
(234,336) |
听 |
Intangibles |
鈥斕� |
听 |
|
(64,439) |
听 |
Total deferred tax liabilities |
(417,780) |
听 |
|
(298,775) |
听 |
|
|
|
|
Deferred tax assets, net |
$ |
12,399,948听 |
听 |
|
$ |
10,051,034听 |
听 |
|
|
|
|
Valuation allowance: |
|
|
|
Beginning of year |
(10,051,034) |
听 |
|
(7,837,755) |
听 |
Increase during period |
(2,348,914) |
听 |
|
(2,213,279) |
听 |
Ending balance |
(12,399,948) |
听 |
|
(10,051,034) |
听 |
|
|
|
|
Net deferred tax asset |
$ |
鈥斕� |
听 |
|
$ |
鈥斕� |
听 |
|
Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows: The Company's effective income tax expense differs from the statutory federal income tax rate of 21% as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, |
|
|
|
2020 |
|
2019 |
Statutory Rate applied to net loss before income taxes |
21.0听 |
% |
|
|
21.0听 |
% |
Increase (decrease) in income taxes resulting from: |
|
|
|
听听听听听State income taxes, net of federal tax benefit |
5.3听 |
% |
|
|
3.6听 |
% |
听听听听听Federal and State Minimum Taxes |
(0.9) |
% |
|
|
鈥斕� |
% |
听听听听听Permanent Differences |
(0.3) |
% |
|
|
鈥斕� |
% |
听听听听听Change in Tax Rates - States |
17.3听 |
% |
|
|
鈥斕� |
% |
听听听听听Change in Valuation Allowance |
(41.9) |
% |
|
|
(23.8) |
% |
听听听听听Other |
(1.4) |
% |
|
|
(0.8) |
% |
Effective Income Tax Rate |
(0.9) |
% |
|
0.0听 |
% |
|
|
|
|
|